Quarterly report pursuant to Section 13 or 15(d)

Fair Value of Financial Liabilities (Tables)

v3.24.2.u1
Fair Value of Financial Liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements of Embedded Derivative Liabilities and Warrant Liabilities

Financial liabilities consisting of warrant liabilities measured at fair value on a recurring basis are summarized below. The fair value of the warrant liabilities recorded are as follows:

 

Fair value at December 31, 2023

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Liabilities:

 

 

 

 

Warrant liability

 

2,152,188

 

 

 

 

 

 

2,152,188

 

Total liabilities

$

2,152,188

 

$

 

$

 

$

2,152,188

 

 

Fair value at June 30, 2024

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Liabilities:

 

 

 

 

Warrant liability

 

5,346,638

 

 

 

 

 

 

5,346,638

 

Total liabilities

$

5,346,638

 

$

 

$

 

$

5,346,638

 

 

Schedule of Changes in Fair Value of the Derivative Liabilities and Warrant Liabilities

The table below provides a summary of the changes in fair value of the warrant liabilities measured on a recurring basis using significant unobservable inputs (Level 3):

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

Warrant liabilities:

2024

 

2023

 

 

2024

 

2023

 

Balance, beginning of period

$

9,573,197

 

$

224,399

 

 

$

2,152,188

 

$

245,341

 

Issuance of warrants

 

 

677,919

 

 

 

 

 

 

3,917,630

 

 

 

 

Exercises of warrants

 

 

(3,191,675

)

 

 

 

 

 

(3,191,675

)

 

 

 

Amendments of warrants

 

 

(6,870,296

)

 

 

 

 

 

(6,870,296

)

 

 

 

Loss (Gain) on fair value of warrant liability

 

5,157,493

 

 

(102,799

)

 

 

9,338,791

 

 

(123,741

)

Balance, end of period

 

5,346,638

 

 

121,600

 

 

 

5,346,638

 

 

121,600