Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:      
Net loss, including noncontrolling interests $ (3,460,390) $ (6,719,728) $ (4,481,909)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock-based compensation   1,298,098 1,330,324
Change in fair value of embedded features 92,000   107,000
Change in fair value of warrant liability 1,552,320   1,445,500
Amortization of debt discount     269,866
Change in operating assets and liabilities:      
Prepaid expenses and other current assets   (202,807) 27,306
Australia research and development incentives receivable   (165,077)  
Other assets   322 (71,296)
Accounts payable   90,912 78,972
Accrued expenses   871,049 96,923
Due to related parties     (7,037)
Net cash used in operating activities   (4,827,231) (1,204,351)
Cash flows from financing activities:      
Proceeds from issuance of convertible notes, warrants, and embedded conversion features     7,252,000
Deferred offering costs   (495,634)  
Proceeds from Paycheck Protection Program loan     62,500
Collections of subscriptions receivable     2,002
Proceeds from issuance of common stock, net of transaction costs   2,473,561  
Proceeds from exercise of stock options   47,700 5,400
Proceeds from exercise of warrants   385,400  
Payment on loan payable to officer     (367)
Net cash provided by financing activities   2,411,027 7,321,535
Effect of foreign currency exchange on cash   (8,076)  
Net effect of foreign currency exchange on cash   (8,076)  
Net increase (decrease) in cash   (2,424,280) 6,117,184
Cash at beginning of period   10,574,292 663,457
Cash at end of period $ 6,780,641 $ 8,150,012 6,780,641
Supplemental disclosure of cash flow information:      
Options issued for accrued bonus     786,531
Options issued for deferred compensation     285,418
Options issued for services     21,000
Reclassification of warrant liability to equity     1,952,000
Issuance of convertible note for payment on loan to officer     $ 21,000