Quarterly report [Sections 13 or 15(d)]

FAIR VALUE OF FINANCIAL LIABILITIES (Tables)

v3.26.1
FAIR VALUE OF FINANCIAL LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
SCHEDULE OF FAIR VALUE MEASUREMENT OF EMBEDDED DERIVATIVE LIABILITIES AND WARRANT LIABILITIES

Financial liabilities consisting of warrant liabilities measured at fair value on a recurring basis are summarized below. The fair value of the warrant liabilities recorded are as follows:

 

    Fair value at June 30, 2026  
    Total     Level 1     Level 2     Level 3  
Liabilities:                        
Warrant liability   $ 1,307,269     $     $     $ 1,307,269  
Total liabilities   $ 1,307,269     $     $     $ 1,307,269  

 

    Fair value at December 31, 2025  
    Total     Level 1     Level 2     Level 3  
Liabilities:                        
Warrant liability   $ 1,492,395     $     $     $ 1,492,395  
Total liabilities   $ 1,492,395     $     $     $ 1,492,395  

SCHEDULE OF CHANGES IN FAIR VALUE OF THE DERIVATIVE LIABILITIES AND WARRANT LIABILITIES

The table below provides a summary of the changes in fair value of the warrant liabilities measured on a recurring basis using significant unobservable inputs (Level 3):

 

Warrant liabilities:   2026     2025     2026     2025  
    Three Months Ended June 30,     Six Months Ended June 30,  
Warrant liabilities:   2026     2025     2026     2025  
Balance, beginning of period   $ 1,237,440     $ 1,864,616     $ 1,492,395     $ 2,690,605  
Issuance of warrants                        
Exercises of warrants                        
Amendments of warrants                        
Loss (gain) on fair value of warrant liability     69,829       260,602       (185,126 )     (565,387 )
Balance, end of period   $ 1,307,269     $ 2,125,218     $ 1,307,269     $ 2,125,218