Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary of Net Deferred Tax Assets

The Company's net deferred tax assets consist of the following components:

 

December 31,

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

Net operating loss carryforwards

$

8,238,806

 

 

$

5,226,712

 

Stock-based compensation

 

1,753,825

 

 

 

1,378,351

 

 Research and development

 

 

4,622,097

 

 

 

3,183,980

 

Accrued compensation

 

524,012

 

 

 

584,001

 

Other

 

49,420

 

 

 

 

Total net deferred tax assets before valuation allowance

 

15,188,160

 

 

 

10,373,044

 

Valuation allowance

 

(15,188,160

)

 

 

(10,373,044

)

Net deferred tax asset

$

 

 

$

 

Schedule of Effective Tax Rate of Income Tax Benefit Differs from Federal Statutory Rate

The income tax benefit differs from the benefit that would result from applying federal statutory rates to loss before income taxes as follows:

 

December 31,

 

2024

 

 

2023

 

Statutory federal income tax rate

 

21.0

%

 

 

21.0

%

State taxes, net of federal tax benefit

 

6.3

%

 

 

1.1

%

Stock-based compensation

 

(0.9

)%

 

 

(2.2

)%

Warrant amendments

 

(6.0

)%

 

 

%

Other nondeductible expenses/(nontaxable income)

 

0.3

%

 

 

1.0

%

Change in valuation allowance

 

(20.7

)%

 

 

(20.9

)%

Income tax benefit

 

%

 

 

%